jahresbericht2016/views/pages/en/finance_assn.php

604 lines
24 KiB
PHP
Raw Normal View History

2024-01-12 13:48:32 +00:00
<main class="finance bg--purple">
<div class="bg--stripe finance__head-stripe"></div>
<section class="section section__body cp">
<div class="limit--s finance__intro">
<h1 class="fin-detail__heading">
<div class="h--delta fin-detail__heading-s">Finances 2016</div>
<div class="h--beta fin-detail__heading-l">Wikimedia Deutschland e.&nbsp;V.</div>
</h1>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__aktiva">
<h2 class="h--beta ft__heading">Balance sheet &mdash; Assets</h2>
<div class="ft-wrapper">
<table class="ft">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em">31.12.2015</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em">31.12.2014</th>
</thead>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Fixed assets</td>
<td class="ft__col-val ft__empty ft__green-border"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Intangible assets</td>
<td class="ft__col-val ft__green-border">24.460 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">1.789 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">2.869 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Tangible assets</td>
<td class="ft__col-val ft__green-border">222.560 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">174.976 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">159.831 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Investments</td>
<td class="ft__col-val ft__green-border">25.655 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">25.655 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">25.655 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Current assets</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Advance payments</td>
<td class="ft__col-val ft__green-border">2.151 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Claims for forwarded funds</td>
<td class="ft__col-val ft__green-border">1.581.856 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">3.040.732 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">2.558.145 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Accounts receivable</td>
<td class="ft__col-val ft__green-border">64.567 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">101.241 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">140.351 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other assets</td>
<td class="ft__col-val ft__green-border">95.001 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">219.790 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">141.393 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Securities</td>
<td class="ft__col-val ft__green-border">107.164 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">265.665 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Cash and bank deposits</td>
<td class="ft__col-val ft__green-border">2.552.120 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">1.263.264 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">284.098 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Deferred items</td>
<td class="ft__col-val ft__green-border">48.322 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">28.548 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">20.254 </td>
</tr>
<tfoot>
<td class="ft__col-key">Balance sheet total</td>
<td class="ft__col-val ft__green-border ft__green-bg">4.723.856 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">5.121.660 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">3.332.595 </td>
</tfoot>
</table>
</div>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__passiva">
<h2 class="h--beta ft__heading">Balance sheet &mdash; Liabilities</h2>
<div class="ft-wrapper">
<table class="ft">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2015</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2014</th>
</thead>
<tr class="ft__row-line">
<td class="ft__col-key">Unused donations</td>
<td class="ft__col-val ft__green-border">4.349.061 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">4.238.145 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">3.104.021 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Of these free reserves</td>
<td class="ft__col-val ft__green-border">605.246 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">605.246 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">126.635 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Accrued liabilities</td>
<td class="ft__col-val ft__empty ft__green-border"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Tax accruals</td>
<td class="ft__col-val ft__green-border">198 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">187 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">376 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other accruals</td>
<td class="ft__col-val ft__green-border">143.626 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">149.257 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">118.297 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Accounts payable</td>
<td class="ft__col-val ft__empty ft__green-border"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Earmarked payables</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">38.280 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Trade payables</td>
<td class="ft__col-val ft__green-border">111.057 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">195.969 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">29.042 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other accounts payable</td>
<td class="ft__col-val ft__green-border">99.701 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">517.889 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">42.580 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Deferred items</td>
<td class="ft__col-val ft__green-border">20.213 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">20.213 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tfoot>
<td class="ft__col-key">Balance sheet total</td>
<td class="ft__col-val ft__green-border ft__green-bg">4.723.856 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">5.121.660 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">3.332.595 </td>
</tfoot>
</table>
</div>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__rechnung">
<h2 class="h--beta ft__heading">Profit and loss statement</h2>
<div class="ft-wrapper">
<table class="ft">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2015</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2014</th>
</thead>
<tr class="ft__row-line">
<td class="ft__col-key">Donation revenue</td>
<td class="ft__col-val ft__green-border">3.218.133 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">3.530.014 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">3.776.325 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Membership fees</td>
<td class="ft__col-val ft__green-border">1.632.360 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">1.196.638 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">532.987 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other income</td>
<td class="ft__col-val ft__green-border">265.760 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">443.686 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">157.178 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other operational income</td>
<td class="ft__col-val ft__green-border">61.096 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">195.256 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">203.140 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Income from other investments</td>
<td class="ft__col-val ft__green-border">345 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other interest and related revenue</td>
<td class="ft__col-val ft__green-border">14 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">7.411 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">185 </td>
</tr>
<tr class="ft__row-foot ft__row-line">
<td class="ft__col-key">Total income</td>
<td class="ft__col-val ft__green-border">5.177.709 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">5.373.004 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">4.669.815 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Personnel expenditures</td>
<td class="ft__col-val ft__green-border">-3.095.159 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-2.916.042 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-2.554.270 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Depreciation</td>
<td class="ft__col-val ft__green-border">-78.572 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-50.584 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-76.993 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other operating expenditures</td>
<td class="ft__col-val ft__green-border">-2.003.978 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-1.923.667 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-2.037.041 </td>
</tr>
<tr class="ft__row-foot ft__row-line">
<td class="ft__col-key">Total expenses from ordinary business activity</td>
<td class="ft__col-val ft__green-border">-5.177.709 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-4.890.293 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-4.668.304 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Extraordinary expenditures</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-1.511 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Taxes on income and earnings</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-4.099 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-low ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Annual net profit</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">478.612 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Allocation to reserves</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-478.612 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-low ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tfoot>
<td class="ft__col-key">Retained profits</td>
<td class="ft__col-val ft__green-border ft__green-bg">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">0 </td>
</tfoot>
</table>
</div>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__mittel">
<h2 class="h--beta ft__heading">Use of funds</h2>
<div class="bagel">
<figure class="fig bagel__image bagel__image--l">
<img src="/assets/img/bagel-22-78.png" alt="">
<figcaption class="t--beta bagel__cap">2016</figcaption>
</figure>
<div class="bagel__text">
<div class="bagel__ratio">
<div class="t--beta bagel__line-1"><span>
<div class="bagel__circle"></div>
22%
</span></div>
<div class="t--beta bagel__line-2"><span>
<div class="bagel__circle"></div>
78%
</span></div>
</div>
<div class="bagel__info">
<div class="bagel__line-1">
<span class="t--delta bagel__label">Indirect project expenditures</span>
<span class="t--delta bagel__amount">1.116.153 </span>
</div>
<div class="bagel__line-2">
<span class="t--delta bagel__label">Direct project expenditures</span>
<span class="t--delta bagel__amount">4.061.556 </span>
</div>
<div class="bagel__line-3">
<span class="t--delta bagel__label">Total</span>
<span class="t--delta bagel__amount">5.177.709 </span>
</div>
</div>
</div>
</div>
<div class="bagel bagel--s">
<figure class="fig bagel__image bagel__image--s">
<img src="/assets/img/bagel-22-78.png" alt="">
<figcaption class="t--gamma bagel__cap">2015</figcaption>
</figure>
<div class="bagel__text">
<div class="bagel__ratio">
<div class="t--gamma bagel__line-1"><span>
<div class="bagel__circle"></div>
22%
</span></div>
<div class="t--gamma bagel__line-2"><span>
<div class="bagel__circle"></div>
78%
</span></div>
</div>
<div class="bagel__info">
<div class="bagel__line-1">
<span class="t--delta bagel__label">Indirect project expenditures</span>
<span class="t--delta bagel__amount">1.058.727 </span>
</div>
<div class="bagel__line-2">
<span class="t--delta bagel__label">Direct project expenditures</span>
<span class="t--delta bagel__amount">3.835.666 </span>
</div>
<div class="bagel__line-3">
<span class="t--delta bagel__label">Total</span>
<span class="t--delta bagel__amount">4.894.393 </span>
</div>
</div>
</div>
</div>
<div class="bagel bagel--s">
<figure class="fig bagel__image bagel__image--s">
<img src="/assets/img/bagel-30-70.png" alt="">
<figcaption class="t--gamma bagel__cap">2014</figcaption>
</figure>
<div class="bagel__text">
<div class="bagel__ratio">
<div class="t--gamma bagel__line-1"><span>
<div class="bagel__circle"></div>
30%
</span></div>
<div class="t--gamma bagel__line-2"><span>
<div class="bagel__circle"></div>
70%
</span></div>
</div>
<div class="bagel__info">
<div class="bagel__line-1">
<span class="t--delta bagel__label">Indirect project expenditures</span>
<span class="t--delta bagel__amount">1.389.591 </span>
</div>
<div class="bagel__line-2">
<span class="t--delta bagel__label">Direct project expenditures</span>
<span class="t--delta bagel__amount">3.280.224 </span>
</div>
<div class="bagel__line-3">
<span class="t--delta bagel__label">Total</span>
<span class="t--delta bagel__amount">4.669.815 </span>
</div>
</div>
</div>
</div>
<table class="ft ft--alloc">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
</thead>
<tr class="ft__row-line">
<td class="ft__col-key">Attract and retain new volunteers for Wikimedia projects</td>
<td class="ft__col-val ft__green-border">439.667 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Software development: extend Wikidata, implement the communitys needs, and further develop MediaWiki</td>
<td class="ft__col-val ft__green-border">1.469.247 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Strengthen political and legal work efforts aimed at promoting free knowledge</td>
<td class="ft__col-val ft__green-border">227.907 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Improve the relationship between the association and the communities</td>
<td class="ft__col-val ft__green-border">735.158 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Attract educational, scientific, and cultural institutions for flagship projects</td>
<td class="ft__col-val ft__green-border">189.853 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Promote framework for free knowledge through Open Educational Resources</td>
<td class="ft__col-val ft__green-border">355.272 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Define and consolidate WMDEs position within the international movement</td>
<td class="ft__col-val ft__green-border">308.350 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Regionalization: continue and analyze</td>
<td class="ft__col-val ft__green-border">91.535 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Involve volunteers</td>
<td class="ft__col-val ft__green-border">612 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Achieve clarity on the associations identity and strategy</td>
<td class="ft__col-val ft__green-border">54.392 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Program support functions (e.g. communication, event management, etc.)</td>
<td class="ft__col-val ft__green-border">189.563 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Indirect project expenditures (rent, personnel, accounting, IT, etc.)</td>
<td class="ft__col-val ft__green-border">1.116.153 </td>
</tr>
<tr class="ft__row-low ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
</tr>
<tfoot>
<td class="ft__col-key">Total</td>
<td class="ft__col-val ft__green-border ft__green-bg">5.177.709 </td>
</tfoot>
</table>
</div>
</section>
<section class="section cp">
<div class="limit--m finance__boxes">
<a class="border-box t--epsilon" href="<?= $url('finance', $lang) ?>">
<span>Go to overview <em class="t--delta">Finances 2016</em></span>
</a>
<a class="border-box t--epsilon" href="<?= $url('finance/fund', $lang) ?>">
<span>Go to financial section <em class="t--delta">Gemeinnützige Wikimedia Fördergesellschaft mbH</em></span>
</a>
</div>
</section>
</main>