jahresbericht2016/views/pages/en/finance_assn.php

604 lines
24 KiB
PHP
Raw Permalink Blame History

This file contains ambiguous Unicode characters

This file contains Unicode characters that might be confused with other characters. If you think that this is intentional, you can safely ignore this warning. Use the Escape button to reveal them.

<main class="finance bg--purple">
<div class="bg--stripe finance__head-stripe"></div>
<section class="section section__body cp">
<div class="limit--s finance__intro">
<h1 class="fin-detail__heading">
<div class="h--delta fin-detail__heading-s">Finances 2016</div>
<div class="h--beta fin-detail__heading-l">Wikimedia Deutschland e.&nbsp;V.</div>
</h1>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__aktiva">
<h2 class="h--beta ft__heading">Balance sheet &mdash; Assets</h2>
<div class="ft-wrapper">
<table class="ft">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em">31.12.2015</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em">31.12.2014</th>
</thead>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Fixed assets</td>
<td class="ft__col-val ft__empty ft__green-border"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Intangible assets</td>
<td class="ft__col-val ft__green-border">24.460 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">1.789 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">2.869 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Tangible assets</td>
<td class="ft__col-val ft__green-border">222.560 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">174.976 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">159.831 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Investments</td>
<td class="ft__col-val ft__green-border">25.655 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">25.655 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">25.655 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Current assets</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Advance payments</td>
<td class="ft__col-val ft__green-border">2.151 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Claims for forwarded funds</td>
<td class="ft__col-val ft__green-border">1.581.856 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">3.040.732 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">2.558.145 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Accounts receivable</td>
<td class="ft__col-val ft__green-border">64.567 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">101.241 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">140.351 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other assets</td>
<td class="ft__col-val ft__green-border">95.001 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">219.790 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">141.393 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Securities</td>
<td class="ft__col-val ft__green-border">107.164 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">265.665 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Cash and bank deposits</td>
<td class="ft__col-val ft__green-border">2.552.120 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">1.263.264 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">284.098 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Deferred items</td>
<td class="ft__col-val ft__green-border">48.322 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">28.548 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">20.254 </td>
</tr>
<tfoot>
<td class="ft__col-key">Balance sheet total</td>
<td class="ft__col-val ft__green-border ft__green-bg">4.723.856 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">5.121.660 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">3.332.595 </td>
</tfoot>
</table>
</div>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__passiva">
<h2 class="h--beta ft__heading">Balance sheet &mdash; Liabilities</h2>
<div class="ft-wrapper">
<table class="ft">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2015</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2014</th>
</thead>
<tr class="ft__row-line">
<td class="ft__col-key">Unused donations</td>
<td class="ft__col-val ft__green-border">4.349.061 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">4.238.145 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">3.104.021 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Of these free reserves</td>
<td class="ft__col-val ft__green-border">605.246 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">605.246 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">126.635 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Accrued liabilities</td>
<td class="ft__col-val ft__empty ft__green-border"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Tax accruals</td>
<td class="ft__col-val ft__green-border">198 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">187 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">376 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other accruals</td>
<td class="ft__col-val ft__green-border">143.626 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">149.257 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">118.297 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">Accounts payable</td>
<td class="ft__col-val ft__empty ft__green-border"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Earmarked payables</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">38.280 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Trade payables</td>
<td class="ft__col-val ft__green-border">111.057 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">195.969 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">29.042 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other accounts payable</td>
<td class="ft__col-val ft__green-border">99.701 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">517.889 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">42.580 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Deferred items</td>
<td class="ft__col-val ft__green-border">20.213 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">20.213 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tfoot>
<td class="ft__col-key">Balance sheet total</td>
<td class="ft__col-val ft__green-border ft__green-bg">4.723.856 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">5.121.660 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">3.332.595 </td>
</tfoot>
</table>
</div>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__rechnung">
<h2 class="h--beta ft__heading">Profit and loss statement</h2>
<div class="ft-wrapper">
<table class="ft">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2015</th>
<th class="ft__col-void"></th>
<th class="ft__col-val ft__em ft__cell-line">31.12.2014</th>
</thead>
<tr class="ft__row-line">
<td class="ft__col-key">Donation revenue</td>
<td class="ft__col-val ft__green-border">3.218.133 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">3.530.014 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ">3.776.325 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Membership fees</td>
<td class="ft__col-val ft__green-border">1.632.360 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">1.196.638 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">532.987 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other income</td>
<td class="ft__col-val ft__green-border">265.760 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">443.686 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">157.178 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other operational income</td>
<td class="ft__col-val ft__green-border">61.096 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">195.256 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">203.140 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Income from other investments</td>
<td class="ft__col-val ft__green-border">345 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other interest and related revenue</td>
<td class="ft__col-val ft__green-border">14 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">7.411 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">185 </td>
</tr>
<tr class="ft__row-foot ft__row-line">
<td class="ft__col-key">Total income</td>
<td class="ft__col-val ft__green-border">5.177.709 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">5.373.004 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">4.669.815 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Personnel expenditures</td>
<td class="ft__col-val ft__green-border">-3.095.159 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-2.916.042 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-2.554.270 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Depreciation</td>
<td class="ft__col-val ft__green-border">-78.572 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-50.584 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-76.993 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Other operating expenditures</td>
<td class="ft__col-val ft__green-border">-2.003.978 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-1.923.667 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-2.037.041 </td>
</tr>
<tr class="ft__row-foot ft__row-line">
<td class="ft__col-key">Total expenses from ordinary business activity</td>
<td class="ft__col-val ft__green-border">-5.177.709 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-4.890.293 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-4.668.304 </td>
</tr>
<tr class="ft__row-head ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Extraordinary expenditures</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-1.511 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Taxes on income and earnings</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-4.099 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-low ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Annual net profit</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">478.612 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Allocation to reserves</td>
<td class="ft__col-val ft__green-border">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">-478.612 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val">0 </td>
</tr>
<tr class="ft__row-low ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__empty"></td>
</tr>
<tfoot>
<td class="ft__col-key">Retained profits</td>
<td class="ft__col-val ft__green-border ft__green-bg">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">0 </td>
<td class="ft__col-void"></td>
<td class="ft__col-val ft__em">0 </td>
</tfoot>
</table>
</div>
</div>
</section>
<section class="section cp">
<div class="limit--m fin-detail__mittel">
<h2 class="h--beta ft__heading">Use of funds</h2>
<div class="bagel">
<figure class="fig bagel__image bagel__image--l">
<img src="/assets/img/bagel-22-78.png" alt="">
<figcaption class="t--beta bagel__cap">2016</figcaption>
</figure>
<div class="bagel__text">
<div class="bagel__ratio">
<div class="t--beta bagel__line-1"><span>
<div class="bagel__circle"></div>
22%
</span></div>
<div class="t--beta bagel__line-2"><span>
<div class="bagel__circle"></div>
78%
</span></div>
</div>
<div class="bagel__info">
<div class="bagel__line-1">
<span class="t--delta bagel__label">Indirect project expenditures</span>
<span class="t--delta bagel__amount">1.116.153 </span>
</div>
<div class="bagel__line-2">
<span class="t--delta bagel__label">Direct project expenditures</span>
<span class="t--delta bagel__amount">4.061.556 </span>
</div>
<div class="bagel__line-3">
<span class="t--delta bagel__label">Total</span>
<span class="t--delta bagel__amount">5.177.709 </span>
</div>
</div>
</div>
</div>
<div class="bagel bagel--s">
<figure class="fig bagel__image bagel__image--s">
<img src="/assets/img/bagel-22-78.png" alt="">
<figcaption class="t--gamma bagel__cap">2015</figcaption>
</figure>
<div class="bagel__text">
<div class="bagel__ratio">
<div class="t--gamma bagel__line-1"><span>
<div class="bagel__circle"></div>
22%
</span></div>
<div class="t--gamma bagel__line-2"><span>
<div class="bagel__circle"></div>
78%
</span></div>
</div>
<div class="bagel__info">
<div class="bagel__line-1">
<span class="t--delta bagel__label">Indirect project expenditures</span>
<span class="t--delta bagel__amount">1.058.727 </span>
</div>
<div class="bagel__line-2">
<span class="t--delta bagel__label">Direct project expenditures</span>
<span class="t--delta bagel__amount">3.835.666 </span>
</div>
<div class="bagel__line-3">
<span class="t--delta bagel__label">Total</span>
<span class="t--delta bagel__amount">4.894.393 </span>
</div>
</div>
</div>
</div>
<div class="bagel bagel--s">
<figure class="fig bagel__image bagel__image--s">
<img src="/assets/img/bagel-30-70.png" alt="">
<figcaption class="t--gamma bagel__cap">2014</figcaption>
</figure>
<div class="bagel__text">
<div class="bagel__ratio">
<div class="t--gamma bagel__line-1"><span>
<div class="bagel__circle"></div>
30%
</span></div>
<div class="t--gamma bagel__line-2"><span>
<div class="bagel__circle"></div>
70%
</span></div>
</div>
<div class="bagel__info">
<div class="bagel__line-1">
<span class="t--delta bagel__label">Indirect project expenditures</span>
<span class="t--delta bagel__amount">1.389.591 </span>
</div>
<div class="bagel__line-2">
<span class="t--delta bagel__label">Direct project expenditures</span>
<span class="t--delta bagel__amount">3.280.224 </span>
</div>
<div class="bagel__line-3">
<span class="t--delta bagel__label">Total</span>
<span class="t--delta bagel__amount">4.669.815 </span>
</div>
</div>
</div>
</div>
<table class="ft ft--alloc">
<thead>
<th class="ft__col-key"></th>
<th class="ft__col-val ft__green-bg ft__green-border">31.12.2016</th>
</thead>
<tr class="ft__row-line">
<td class="ft__col-key">Attract and retain new volunteers for Wikimedia projects</td>
<td class="ft__col-val ft__green-border">439.667 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Software development: extend Wikidata, implement the communitys needs, and further develop MediaWiki</td>
<td class="ft__col-val ft__green-border">1.469.247 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Strengthen political and legal work efforts aimed at promoting free knowledge</td>
<td class="ft__col-val ft__green-border">227.907 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Improve the relationship between the association and the communities</td>
<td class="ft__col-val ft__green-border">735.158 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Attract educational, scientific, and cultural institutions for flagship projects</td>
<td class="ft__col-val ft__green-border">189.853 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Promote framework for free knowledge through Open Educational Resources</td>
<td class="ft__col-val ft__green-border">355.272 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Define and consolidate WMDEs position within the international movement</td>
<td class="ft__col-val ft__green-border">308.350 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Regionalization: continue and analyze</td>
<td class="ft__col-val ft__green-border">91.535 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Involve volunteers</td>
<td class="ft__col-val ft__green-border">612 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Achieve clarity on the associations identity and strategy</td>
<td class="ft__col-val ft__green-border">54.392 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Program support functions (e.g. communication, event management, etc.)</td>
<td class="ft__col-val ft__green-border">189.563 </td>
</tr>
<tr class="ft__row-line">
<td class="ft__col-key">Indirect project expenditures (rent, personnel, accounting, IT, etc.)</td>
<td class="ft__col-val ft__green-border">1.116.153 </td>
</tr>
<tr class="ft__row-low ft__row-line">
<td class="ft__col-key">&nbsp;</td>
<td class="ft__col-val ft__green-border ft__empty"></td>
</tr>
<tfoot>
<td class="ft__col-key">Total</td>
<td class="ft__col-val ft__green-border ft__green-bg">5.177.709 </td>
</tfoot>
</table>
</div>
</section>
<section class="section cp">
<div class="limit--m finance__boxes">
<a class="border-box t--epsilon" href="<?= $url('finance', $lang) ?>">
<span>Go to overview <em class="t--delta">Finances 2016</em></span>
</a>
<a class="border-box t--epsilon" href="<?= $url('finance/fund', $lang) ?>">
<span>Go to financial section <em class="t--delta">Gemeinnützige Wikimedia Fördergesellschaft mbH</em></span>
</a>
</div>
</section>
</main>